Ricardo Salazar REALTOR® · RCR Real Connect Realty
Call +1 (956) 592-5052 WhatsApp

Ricardo Salazar · REALTOR® · TREC #643769 · RCR Real Connect Realty (broker license #9012393)

Investor sheet · MLS# 29780365 · https://ricosalazar.com/properties/4704-uranus-edinburg-tx-78542-29780365

For sale

Single-family home

4704 Uranus, Edinburg, TX 78542

$120,000

bd
3
ba
2
ft²
1,092
No rent in the MLS: run cash flow with your own estimate Run the numbers →

MLS# 29780365 · Listed by Monica Benavides Team, THE MBTEAM · Tel. 956-357-4632

  • TypeSingle-family home
  • Year built2000
  • Lot0.13 acres
  • Price / ft²$110
  • B&M International Bridge≈ 70 min approx.
Ask for a video walkthrough

Description

Beautifully remodeled 3 bedroom 2 bath home. A great opportunity for first-time buyers or investors looking for a move-in ready property. Conveniently located near shopping , restaurants,, and everyday essentials. Don't miss the opportunity to make it yours!

Property Details

Type
Single-family home · Single Family Residence
Status
For sale
MLS#
29780365
Price
$120,000
Price per ft²
$110
Bedrooms
3
Bathrooms
2
Living area
1,092 ft²
Lot size
0.13 acres
Year built
2000
Subdivision
Santa Gloria
City
Edinburg
County
Hidalgo
Days on market
9
Listed
Oct 20, 2026
Last updated
Oct 20, 2026, 11:00 AM CT

Key Figures

Price per ft²

$110

Source: MLS listing

Days on market

9

Source: MLS listing

Est. fixed costs per month
$320/mo Est.
Cash to close with 25% down
$33,600 Est.

General information only, not legal, tax or financial advice. Ricardo Salazar is a licensed real estate agent, not an attorney, CPA or lender. Consult qualified professionals in the U.S. and Mexico.

Estimates Only

Investment Calculator

Purchase

List price per the MLS. Try your own offer.

25%

100% = cash purchase, no loan.

7%

Planning assumption, not a lender quote.

Loan term
Income
/mo

The MLS does not publish a rent for this property. Enter your own estimate or ask Ricardo for rent comps in the area.

8%

Share of the year the property sits empty.

Expenses
/yr

Estimated at 2.2% of the price per year. Verify it with the Cameron Appraisal District.

/yr

Estimated at 1% of the price per year; coastal wind coverage can cost more.

/mo

If the property has an HOA, enter the monthly dues.

5%

% of collected rent.

8%

% of collected rent, if you hire a manager.

3%

Buyer side: title, appraisal, lender fees (estimate).

How we calculate the cap rate, and how accurate it is

Cap rate = NOI ÷ price. NOI is the rent you would collect in a year, after vacancy, minus the costs of running the property. The loan is left out, so the cap rate measures the property as if you paid cash.

Gross rent, 12 months Not provided
—
Gross yield: rent ÷ price, before costs
—
minus Vacancy (8% of gross rent) Assumption
—
equals Rent collected
—
minus Property tax Estimate
$2,640
minus Insurance Estimate
$1,200
minus HOA dues, 12 months Not provided
$0
minus Maintenance (5% of rent collected) Assumption
—
minus Management (8% of rent collected) Assumption
—
equals Net operating income (NOI)
—
divided by Price MLS listing
$120,000
equals Cap rate
—

Amounts are rounded to the dollar; the cap rate uses the exact figures.

Accuracy

It is an estimate, not a quote or a guaranteed return. It is only as good as its inputs:

  • Missing: the monthly rent. Enter it to get a cap rate.
  • MLS figures are what the listing reports. We have not verified them.
  • Listings in this MLS do not include property tax, so unless you enter your own figure we use 2.2% of the price a year. Look up the property’s value and taxing units at the Cameron Appraisal District (opens in a new tab); a rental does not get the homestead exemption.
  • If a listing advertises its own cap rate, it may leave out vacancy, management or other costs, which makes it look higher.
  • To confirm it, ask for the current lease or rent roll, last year’s tax bill (Cameron County Tax Assessor-Collector) and your own insurance quote from a Texas-licensed agent; coastal wind and flood coverage can cost much more. For a specific property, Ricardo can ask the listing agent for the lease, the tax bill and what the seller pays for insurance.

What It Leaves Out

  • The mortgage. Your loan shows up in cash flow and cash-on-cash, not in the cap rate.
  • Big repairs and replacements (roof, A/C, appliances) and savings set aside for them.
  • Utilities, lawn care or pest control, if the owner pays them.
  • Closing costs, leasing fees, income taxes in the U.S. or Mexico, and depreciation.

Location and Drive Times

4704 Uranus, Edinburg, TX 78542 Open in Google Maps (opens in a new tab)

  • B&M International Bridge≈ 70 min approx.
  • Gateway International Bridge≈ 70 min approx.
  • UTRGV Brownsville campus≈ 70 min approx.
  • Veterans International Bridge at Los Tomates≈ 70 min approx.
  • Port of Brownsville≈ 70 min approx.
  • South Padre Island (Queen Isabella Causeway)≈ 80 min approx.
  • SpaceX Starbase launch site, Boca Chica≈ 90 min approx.

Approximate car times computed from the map: city pace for the first 10 km, highway pace after that, and trips that would cross the ship channel go around it by the Port. They do not include traffic, bridge waits or launch-day road closures.

Schematic

Approximate positions; not a navigation map.

  • Area (opens its page)
  • International bridge
  • Main highway
  • Ship channel

Gateway Bridge to South Padre Island: ≈ 37 km (23 mi) in a straight line.

Base map data © OpenStreetMap

Financing for Foreign Buyers

Ricardo is not a lender. Ask him which loan types exist for foreign buyers and which documents lenders usually request.

Message on WhatsApp Read the buying guide

Ask About This Property

Ricardo Salazar

REALTOR® · TREC #643769

Ricardo Salazar

RCR Real Connect Realty

  • Español
  • English
Phone / WhatsApp
+1 (956) 592-5052
Website
https://ricosalazar.com/

Schedule a Showing

About: 4704 Uranus · MLS# 29780365

Optional if you leave a WhatsApp or phone number.

No obligation

Single-family home

Similar Properties

See all in Edinburg
  • 3121 Whitewing Ave., Edinburg: main photo
    New

    Single-family home

    3121 Whitewing Ave.

    Edinburg, TX 78539

    • 3 bd
    • 6 ba
    • 2,170 ft²
    • 0.23 acres

    ≈ 70 min · B&M International Bridge

    $299,000

    $138/ft²

    MLS# 29780523 · Listed by Maggie Harris, KELLER WILLIAMS REALTY RIO GRANDE VALLEY · 956-928-1155, [email protected]

  • 1218 E Lovett, Edinburg: main photo

    Single-family home

    1218 E Lovett

    Edinburg, TX 78541

    • 2 bd
    • 1 ba
    • 576 ft²
    • 0.16 acres

    ≈ 70 min · B&M International Bridge

    $95,000

    $165/ft²

    MLS# 29780409 · Listed by Maggie Harris, KELLER WILLIAMS REALTY RIO GRANDE VALLEY · Tel. 956-928-1155

  • 3316 Audrey Ln, Edinburg: main photo

    Single-family home

    3316 Audrey Ln

    Edinburg, TX 78541

    • 3 bd
    • 2 ba
    • 1,786 ft²
    • 0.18 acres

    ≈ 70 min · B&M International Bridge

    $240,000

    $134/ft²

    MLS# 29780347 · Listed by Arasely Esquivel, EXP Realty, LLC · Tel. 888-519-7431

  • 4201 Country Rd., Edinburg: main photo

    Single-family home

    4201 Country Rd.

    Edinburg, TX 78541

    • 4 bd
    • 5 ba
    • 3,407 ft²
    • 0.24 acres

    ≈ 75 min · B&M International Bridge

    $560,000

    $164/ft²

    MLS# 29779825 · Listed by Alejandro Calzada, Calzada Real Estate LLC · Tel. 956-223-9459

  • 35002 Longhorn Dr, Edinburg: main photo

    Single-family home

    35002 Longhorn Dr

    Edinburg, TX 78542

    • 3 bd
    • 3 ba
    • 1,967 ft²
    • 9.79 acres

    ≈ 80 min · Gateway International Bridge

    $600,000

    $305/ft²

    MLS# 29779628 · Listed by Omar Govea, Big Realty · Tel. 956-566-0807

  • 8220 Debby Ln. #MUNIZ LOT 60, Edinburg: main photo
    Price cut $15K

    Single-family home

    8220 Debby Ln. #MUNIZ LOT 60

    Edinburg, TX 78542

    • 1 bd
    • 1 ba
    • 902 ft²
    • 0.19 acres

    ≈ 60 min · B&M International Bridge

    $100,000

    $111/ft²

    MLS# 29779604 · Listed by Ernestina Weaver, EXP Realty, LLC · Tel. 888-519-7431

Listing office: THE MBTEAM

Listing agent: Monica Benavides Team

Office contact: 956-357-4632

MLS# 29780365 · Last updated

Contact

Get a Second Opinion

Ricardo can review the numbers, the area and the next steps with you, in Spanish or English.

Message on WhatsApp Write to Ricardo
$120,000Est. cost $919/mo

1 / 25

4704 Uranus, Edinburg, TX 78542 · MLS# 29780365